Today's Metaplanet $MTPLF price is a cube with each side of length 1 (baseline of today's values). The cube stretches or contracts its 3 axis. Volume change is price change.
This is how I estimate future prices off the top of my head:
So, if you're looking over 6 months to 1 year for: x (bitcoin price) to 2x y (mNAV) to 0.5 x down to ~3 z (btc/share) to 10x
Together, 2 x 0.5 x 10 = 10x or ~$105/share.
Stretch this out to around the time Bitcoin hits $1 mil, let's say in 5 years: x (btc price) to ~10x y (mNav) to 0.333x down to ~2 (conservative) z (btc/share) to 30x
So 10 x 0.333 x 30 = 100x or about $1050 stock price. A 100x vs Bitcoin's 10x.